$300,000 mortgage at 6%: monthly payment over 30 and 15 years

At 6%, a $300,000 mortgage amortizes at $1,798.65 a month over 30 years and $2,531.57 over 15. This page lays out the consequences of that rate on that balance, all computed: interest paid, equity built, when PMI ends, and the cost of paying late.

30-year fixed15-year fixed
Monthly principal & interest$1,798.65$2,531.57
Total interest over the term$347,515$155,683
Total paid (principal + interest)$647,515$455,683
Interest as a share of total paid54%34%

Principal and interest only. Property taxes, homeowners insurance, mortgage insurance and HOA dues are added to the actual payment. Rates shown are for the arithmetic, not an offer; see 30-year vs 15-year for how to choose.

Where the payments go: the 30-year amortization

Of the first twelve payments ($21,584), interest takes $17,900 and principal $3,684. The table shows the remaining balance at five-year marks.

AfterRemaining balancePaid down
5 years$279,163$20,837
10 years$251,057$48,943
15 years$213,147$86,853
20 years$162,011$137,989
25 years$93,036$206,964

Reaching 80% loan-to-value

The Homeowners Protection Act sets two thresholds on the original value — 80% on request, 78% automatic. Here is when the regular amortization of this loan reaches them, depending on how much was put down:

Starting LTVHome value80% (request)78% (automatic)
97%$309,278month 127month 138
95%$315,789month 118month 129
90%$333,333month 89month 103

Extra principal payments or a new appraisal showing appreciation can bring cancellation forward — see PMI removal. FHA mortgage insurance follows different rules.

Missing a payment on this loan

On a $1,798.65 payment, the usual 4% to 5% late fee is $71.95 to $89.93 once the grace period ends. The fee is the small cost; the 30-day credit mark is the large one. Before it happens: the first 72 hours after a missed payment.

The arithmetic behind the table

M = P × r(1 + r)n ÷ ((1 + r)n − 1), where P = $300,000, r = 6% ÷ 12 = 0.5000% per month, n = 360 (30 years) or 180 (15 years).

This is the standard fixed-rate amortization — the payment is constant, the interest share falls each month as the balance falls. Balance after k payments: P(1 + r)k − M((1 + r)k − 1) ÷ r.

Frequently asked questions

What is the monthly payment on a $300,000 mortgage at 6%?

$1,798.65 a month for principal and interest on a 30-year fixed loan, or $2,531.57 on a 15-year fixed loan. Property taxes, homeowners insurance, mortgage insurance and any HOA dues are added on top and typically raise the total payment by 25% to 50%.

How much interest will I pay on a $300,000 loan at 6%?

$347,515 over 30 years, or $155,683 over 15 years, if every payment is made as scheduled with no extra principal. In the first year of the 30-year loan, about $17,900 of your $21,584 in payments is interest and $3,684 reduces the balance.

When can I cancel PMI on a $300,000 loan at 6%?

By the regular schedule alone, a loan that started at 95% of the home’s value reaches 80% loan-to-value in month 118 (when you may request cancellation) and 78% in month 129 (automatic cancellation). Extra principal payments or an appraisal showing appreciation can move that earlier.

Same amount, other rates: 5% · 7% · 8%. Same rate, other amounts: $150,000 · $200,000 · $250,000 · $350,000 · $400,000 · $500,000 · $600,000 · $800,000. All tables.

Mortgage question? Get a clear answer within 48 hours. Free.

Tell us what you are trying to do and where you are stuck. You get a clear written answer within 48 hours, pointing you to the right program, rule or next step — free, with no sales call attached.

Free. No fees, ever. Claude Loan is an information site — not a lender, broker or advisor. Your message is used only to answer you; see our privacy policy.