$350,000 mortgage at 6%: monthly payment over 30 and 15 years

A $350,000 loan at 6% costs $2,098.43 a month in principal and interest on a 30-year term and $2,953.50 on a 15-year term. Those two numbers, and everything that follows from them, are below — computed with the standard amortization formula, not estimated.

30-year fixed15-year fixed
Monthly principal & interest$2,098.43$2,953.50
Total interest over the term$405,434$181,630
Total paid (principal + interest)$755,434$531,630
Interest as a share of total paid54%34%

Principal and interest only. Property taxes, homeowners insurance, mortgage insurance and HOA dues are added to the actual payment. Rates shown are for the arithmetic, not an offer; see 30-year vs 15-year for how to choose.

Balance and equity over time (30-year loan)

In the first year, $20,883 of the $25,181 you pay is interest; only $4,298 reduces the balance. The split reverses slowly: by year 15 most of each payment is principal.

AfterRemaining balancePaid down
5 years$325,690$24,310
10 years$292,900$57,100
15 years$248,671$101,329
20 years$189,013$160,987
25 years$108,542$241,458

When PMI can be cancelled

If this loan was more than 80% of the home’s original value, private mortgage insurance applies until the balance falls to 80% (cancellation on request) and 78% (automatic). By the schedule alone, with no extra payments or appreciation:

Starting LTVHome value80% (request)78% (automatic)
97%$360,825month 127month 138
95%$368,421month 118month 129
90%$388,889month 89month 103

Extra principal payments or a new appraisal showing appreciation can bring cancellation forward — see PMI removal. FHA mortgage insurance follows different rules.

The price of paying late

Most mortgages charge a late fee of 4% to 5% of the principal-and-interest payment after a 15-day grace period (state caps vary): on this loan, about $83.94 to $104.92. The costlier consequence comes at day 30, when the servicer may report the payment late to the credit bureaus — a mark that stays seven years. Behind already? The options are in our mortgage problems hub.

The formula

M = P × r(1 + r)n ÷ ((1 + r)n − 1), where P = $350,000, r = 6% ÷ 12 = 0.5000% per month, n = 360 (30 years) or 180 (15 years).

Total interest is M × n − P. The remaining balance after k payments is P(1 + r)k − M((1 + r)k − 1) ÷ r. Every figure on this page comes from these two expressions.

Frequently asked questions

What is the monthly payment on a $350,000 mortgage at 6%?

$2,098.43 a month for principal and interest on a 30-year fixed loan, or $2,953.50 on a 15-year fixed loan. Property taxes, homeowners insurance, mortgage insurance and any HOA dues are added on top and typically raise the total payment by 25% to 50%.

How much interest will I pay on a $350,000 loan at 6%?

$405,434 over 30 years, or $181,630 over 15 years, if every payment is made as scheduled with no extra principal. In the first year of the 30-year loan, about $20,883 of your $25,181 in payments is interest and $4,298 reduces the balance.

When can I cancel PMI on a $350,000 loan at 6%?

By the regular schedule alone, a loan that started at 95% of the home’s value reaches 80% loan-to-value in month 118 (when you may request cancellation) and 78% in month 129 (automatic cancellation). Extra principal payments or an appraisal showing appreciation can move that earlier.

Same amount, other rates: 5% · 7% · 8%. Same rate, other amounts: $150,000 · $200,000 · $250,000 · $300,000 · $400,000 · $500,000 · $600,000 · $800,000. All tables.

Mortgage question? Get a clear answer within 48 hours. Free.

Stuck on a mortgage decision? Write it down here. Within 48 hours we send back a clear answer — what applies, what does not, and what to ask next. It is free and it stays between us.

Free. No fees, ever. Claude Loan is an information site — not a lender, broker or advisor. Your message is used only to answer you; see our privacy policy.